A summary of income and expenses for the CAcert Audit Project.

Income

Tr

Name

Retainer

Expenses

Work

Target Date

Received

Comments

0.

on agreement

3000

3000

3000

2008 Jan

20080505

Paid on agreement of MoU with NLnet

1.

Milestone 1: policies review

3000

3000

3000

2008 May

20081020

AP to DRAFT and/or systems moved to NL

2.

Milestone 2: operational review

-

-

-

2008 Nov

-

terminated

3.

Milestone 3: audit completion

-

-

-

2009 Jan

-

terminated

=

Received in total

6000

6000

6000

M1 complete, audit terminated 20090612.

Expenditure

Account

Retainer

Expenses

Work

Who

Date Paid

CAcert Date

CAcert AUD

FY subtotals

Retainer 1

3000

Iang

20080505

20080505

4950

Security Manual

1000

Paw

20080523

20080523

1670.39

6620.39

Expenses 2

964.75

1240.07

Iang

20081029

20081029

4517.42

Retainer 2

3000

Iang

20081224

20081223, 20081229

5000 + 1136.22

Expenses 3

2839.83

56.46

Iang

20090105

20090105, 20090105

5000 + 741

Expenses 4

790.02

379.89

Iang

20090420

20090420

2142.15

Expenses 5

23.70

1065.37

Iang

20090504

20090503

1992.30

Expenses 6

776.92

1437.23

Iang

20090605

20090606

3966.15

24495.24

Expenses 7

295.00

Iang

submitted

unpaid

Spent

6000

5690.22

5179.02

$31115.63

available

0

309.78

820.98

surplus

estimated, by sub-Project

Name

Expenses

Work

comment

Date

Security Manual

1000.00

first cut written by Pat

200802xx

Server Move

1240.70

hotels, from Vienna to Ede, Netherlands

20081001

computer

2452.44

Mac Air

20081116

Software Camp #1

1445.26

Innsbruck, 4 people, 1 week

20090420

Assurance Spring Tour

1437.23

hotels, travel, 6 countries. note that this was originally in "expenses" and was moved to "work"

20090417 - 20090517

Systems Review #1

776.92

Netherlands, 6 days

20090503 - 20090509

Systems Review #2

295.00

Netherlands, cancelled

20090503 - 20090509

Notes


CategoryAudit

Archive/AuditBudget (last edited 2014-05-31 22:45:58 by BenediktHeintel)